Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.27 0.40 0.17 0.25 4 -- -- --
Annual Dec 21 -0.25 -0.20 -0.31 -0.25 4 -- -- --
Quarterly Mar 22 0.01 0.04 -0.01 0.01 3 -- -- --
Quarterly Jun 22 0.07 0.08 0.05 0.08 3 -- -- --
Quarterly Sep 22 0.12 0.15 0.07 0.15 3 -- -- --
Quarterly Dec 21 -0.07 -0.02 -0.14 -0.07 4 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.47 0.44 8.05
Annual Dec 19 -0.18 -0.18 1.82
Annual Dec 18 -0.22 -0.11 -100.00
Quarterly Sep 21 -0.27 -0.13 -107.69
Quarterly Jun 21 0.05 0.08 -32.50
Quarterly Mar 21 0.04 0.02 20.00
Quarterly Dec 20 0.12 0.08 40.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.53
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1.24 1.24 1.24 1.24 1 -- -- --
Annual Dec 21 0.48 0.48 0.48 0.48 1 -- -- --
Quarterly Mar 22 0.24 0.24 0.24 0.24 1 -- -- --
Quarterly Jun 22 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly Sep 22 0.38 0.38 0.38 0.38 1 -- -- --
Quarterly Dec 21 0.12 0.12 0.12 0.12 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.53 1.50 2.00
Annual Dec 19 -0.02 0.90 -102.22
Quarterly Sep 21 -0.23 0.13 -276.92
Quarterly Jun 21 0.07 0.83 -91.57
Quarterly Mar 21 0.30 0.27 11.11
Quarterly Dec 20 0.25 0.30 -16.67

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 20.00 20.00 20.00 20.00 1 -- -- --
Annual Dec 22 13.75 28.74 5.30 7.20 3 -- -- --
Annual Dec 21 -12.31 -10.50 -14.11 -12.31 2 -- -- --
Quarterly Mar 22 2.11 4.75 -0.13 1.70 3 -- -- --
Quarterly Jun 22 3.03 5.70 1.30 2.10 3 -- -- --
Quarterly Sep 22 4.85 8.14 3.00 3.40 3 -- -- --
Quarterly Dec 21 -4.37 -3.23 -5.50 -4.37 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.86 21.17 17.45
Annual Dec 19 2.19 -0.34 25.28
Annual Dec 18 -4.01 1.31 -53.21
Quarterly Sep 21 -7.36 -2.85 -45.13
Quarterly Jun 21 -0.35 3.90 -42.50
Quarterly Mar 21 2.64 1.63 10.07
Quarterly Dec 20 5.80 4.30 15.02

Reference Information - EBITDA

Last Actual (FY0): 54.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 40.60 43.80 36.52 41.05 4 -- -- --
Annual Dec 21 20.65 21.90 18.00 21.35 4 -- -- --
Quarterly Mar 22 8.32 9.60 6.35 9.00 3 -- -- --
Quarterly Jun 22 10.38 10.50 10.30 10.33 3 -- -- --
Quarterly Sep 22 12.37 13.20 10.90 13.00 3 -- -- --
Quarterly Dec 21 3.78 5.42 1.50 4.10 4 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 54.42 52.86 2.96
Annual Dec 19 36.80 34.97 5.21
Annual Dec 18 27.79 30.94 -10.19
Quarterly Sep 21 -0.46 4.05 -45.12
Quarterly Jun 21 7.40 11.18 -33.84
Quarterly Mar 21 9.55 8.97 5.78
Quarterly Dec 20 12.56 11.37 10.43

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.27 0.40 0.17 0.25 4 -- -- --
Annual Dec 21 -0.27 -0.21 -0.32 -0.28 4 -- -- --
Quarterly Mar 22 0.01 0.04 -0.01 0.01 3 -- -- --
Quarterly Jun 22 0.07 0.08 0.05 0.08 3 -- -- --
Quarterly Sep 22 0.12 0.15 0.07 0.15 3 -- -- --
Quarterly Dec 21 -0.09 -0.02 -0.14 -0.09 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.67 0.63 6.35
Annual Dec 19 -0.18 -0.18 1.82
Annual Dec 18 -3.31 -0.11 -2,909.09
Quarterly Sep 21 -0.33 -0.14 -135.06
Quarterly Jun 21 0.11 0.08 27.50
Quarterly Mar 21 0.03 0.02 10.00
Quarterly Dec 20 0.12 0.08 40.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.64 5.64 5.64 5.64 1 -- -- --
Annual Dec 22 6.91 6.91 6.91 6.91 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 14.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 15.60 15.60 15.60 15.60 1 -- -- --
Annual Dec 22 8.82 21.39 2.95 5.46 4 -- -- --
Annual Dec 21 -7.55 -6.18 -9.70 -6.76 3 -- -- --
Quarterly Mar 22 1.46 3.48 -0.40 1.30 3 -- -- --
Quarterly Jun 22 2.14 4.21 0.70 1.50 3 -- -- --
Quarterly Sep 22 3.53 6.08 2.20 2.31 3 -- -- --
Quarterly Dec 21 -2.08 -0.72 -4.20 -1.31 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.31 13.29 7.68
Annual Dec 19 -5.36 -5.43 0.68
Annual Dec 18 -6.26 -3.14 -31.28
Quarterly Sep 21 -8.37 -2.28 -60.83
Quarterly Jun 21 1.69 2.55 -8.64
Quarterly Mar 21 1.23 0.62 6.12
Quarterly Dec 20 3.52 2.61 9.12

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 11.50 11.50 11.50 11.50 1 -- -- --
Annual Dec 21 6.20 6.20 6.20 6.20 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 9.62 8.50 1.12
Annual Dec 18 -0.22 -0.22 --

Reference Information - Sales

Last Actual (FY0): 709.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 667.60 667.60 667.60 667.60 1 -- -- --
Annual Dec 22 632.17 665.50 575.37 643.90 4 -- -- --
Annual Dec 21 578.65 586.59 570.22 578.90 4 -- -- --
Quarterly Mar 22 152.32 155.00 150.00 151.96 3 -- -- --
Quarterly Jun 22 163.38 165.14 160.00 165.00 3 -- -- --
Quarterly Sep 22 175.42 180.00 170.00 176.25 3 -- -- --
Quarterly Dec 21 139.57 147.50 131.13 139.82 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 709.94 720.14 -1.42
Annual Dec 19 708.39 672.32 5.37
Annual Dec 18 520.89 567.13 -8.15
Quarterly Sep 21 139.91 132.70 5.43
Quarterly Jun 21 145.88 168.95 -13.66
Quarterly Mar 21 153.31 155.10 -1.16
Quarterly Dec 20 170.18 180.36 -5.65

Copyright Refinitiv