Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.56 0.79 0.43 0.51 4 -- -- -0.59
Annual Dec 21 0.37 0.44 0.25 0.39 4 -- -- --
Quarterly Mar 22 0.11 0.13 0.09 0.11 2 -- -- --
Quarterly Jun 21 0.08 0.11 0.06 0.08 4 -- -- --
Quarterly Sep 21 0.15 0.17 0.13 0.15 4 -- -- --
Quarterly Dec 21 0.10 0.17 0.03 0.11 4 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.47 0.44 8.05
Annual Dec 19 -0.18 -0.18 1.82
Annual Dec 18 -0.22 -0.11 -100.00
Quarterly Mar 21 0.04 0.02 20.00
Quarterly Dec 20 0.12 0.08 40.00
Quarterly Sep 20 0.23 0.08 150.00
Quarterly Jun 20 0.04 0.00 36.67

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.53
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.74 0.74 0.74 0.74 1 -- -- --
Annual Dec 21 1.36 1.36 1.36 1.36 1 1 -- 16.24
Quarterly Jun 21 0.83 0.83 0.83 0.83 1 1 -- 176.67
Quarterly Sep 21 0.13 0.13 0.13 0.13 1 -- 1 -62.86
Quarterly Dec 21 0.07 0.07 0.07 0.07 1 -- 1 -72.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.53 1.50 2.00
Annual Dec 19 -0.02 0.90 -102.22
Quarterly Mar 21 0.30 0.27 11.11
Quarterly Dec 20 0.25 0.30 -16.67
Quarterly Sep 20 0.17 0.28 -39.29
Quarterly Jun 20 0.58 0.28 107.14

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 22.80 22.80 22.80 22.80 1 -- -- --
Annual Dec 22 27.19 36.67 20.20 24.69 3 -- -- -4.39
Annual Dec 21 19.31 21.32 17.30 19.31 2 -- -- --
Quarterly Mar 22 5.49 6.78 4.20 5.49 2 -- -- --
Quarterly Jun 21 3.90 4.61 3.20 3.90 3 -- -- --
Quarterly Sep 21 6.40 6.74 6.05 6.40 3 -- -- --
Quarterly Dec 21 4.59 7.62 1.84 4.30 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.86 21.17 17.45
Annual Dec 19 2.19 -0.34 25.28
Annual Dec 18 -4.01 1.31 -53.21
Quarterly Mar 21 2.64 1.63 10.07
Quarterly Dec 20 5.80 4.30 15.02
Quarterly Sep 20 9.86 3.37 64.90
Quarterly Jun 20 4.12 1.76 23.62

Reference Information - EBITDA

Last Actual (FY0): 54.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 55.24 62.11 50.00 54.43 4 -- -- 0.92
Annual Dec 21 47.19 47.65 46.85 47.13 4 1 -- 0.33
Quarterly Mar 22 12.46 12.83 12.10 12.46 2 -- -- --
Quarterly Jun 21 11.18 11.84 10.50 11.19 4 -- -- --
Quarterly Sep 21 14.25 15.25 13.48 14.13 4 -- -- --
Quarterly Dec 21 12.56 14.43 11.75 12.03 4 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 54.42 52.86 2.96
Annual Dec 19 36.80 34.97 5.21
Annual Dec 18 27.79 30.94 -10.19
Quarterly Mar 21 9.55 8.97 5.78
Quarterly Dec 20 12.56 11.37 10.43
Quarterly Sep 20 17.00 11.19 51.95
Quarterly Jun 20 12.64 9.00 36.38

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.59 0.79 0.43 0.55 3 -- -- -3.28
Annual Dec 21 0.40 0.43 0.34 0.43 3 -- -- --
Quarterly Mar 22 0.11 0.13 0.09 0.11 2 -- -- --
Quarterly Jun 21 0.08 0.11 0.06 0.08 4 -- -- --
Quarterly Sep 21 0.15 0.17 0.13 0.15 4 -- -- --
Quarterly Dec 21 0.10 0.17 0.03 0.11 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.67 0.63 6.35
Annual Dec 19 -0.18 -0.18 1.82
Annual Dec 18 -3.31 -0.11 -2,909.09
Quarterly Mar 21 0.03 0.02 10.00
Quarterly Dec 20 0.12 0.08 40.00
Quarterly Sep 20 0.39 0.07 325.00
Quarterly Jun 20 0.07 0.00 66.67

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.64 5.64 5.64 5.64 1 -- -- --
Annual Dec 22 6.91 6.91 6.91 6.91 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 14.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 17.80 17.80 17.80 17.80 1 -- -- --
Annual Dec 22 18.28 24.55 13.40 16.88 3 -- -- -3.68
Annual Dec 21 11.18 13.43 7.76 11.76 4 -- -- --
Quarterly Mar 22 3.50 4.30 2.70 3.50 2 -- -- --
Quarterly Jun 21 2.55 3.27 1.90 2.51 4 -- -- --
Quarterly Sep 21 4.48 5.33 4.04 4.28 4 -- -- --
Quarterly Dec 21 3.05 4.94 0.88 3.20 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.31 13.29 7.68
Annual Dec 19 -5.36 -5.43 0.68
Annual Dec 18 -6.26 -3.14 -31.28
Quarterly Mar 21 1.23 0.62 6.12
Quarterly Dec 20 3.52 2.61 9.12
Quarterly Sep 20 7.09 2.03 50.60
Quarterly Jun 20 1.33 0.18 11.48

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 13.00 13.00 13.00 13.00 1 -- -- --
Annual Dec 21 7.60 7.60 7.60 7.60 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 9.62 8.50 1.12
Annual Dec 18 -0.22 -0.22 --

Reference Information - Sales

Last Actual (FY0): 709.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 760.70 760.70 760.70 760.70 1 -- -- --
Annual Dec 22 722.68 737.50 687.00 733.10 4 -- -- 0.69
Annual Dec 21 685.29 698.30 661.05 690.91 4 -- -- --
Quarterly Mar 22 165.31 170.00 160.61 165.31 2 -- -- --
Quarterly Jun 21 168.95 170.88 165.00 169.97 4 -- -- --
Quarterly Sep 21 186.02 195.00 172.50 188.28 4 -- -- --
Quarterly Dec 21 177.02 185.00 165.30 178.89 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 709.94 720.14 -1.42
Annual Dec 19 708.39 672.32 5.37
Annual Dec 18 520.89 567.13 -8.15
Quarterly Mar 21 153.31 155.10 -1.16
Quarterly Dec 20 170.18 180.36 -5.65
Quarterly Sep 20 189.43 183.62 3.16
Quarterly Jun 20 183.71 162.13 13.31

Copyright Refinitiv