Analyst Estimates

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.14
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.23 0.26 0.14 0.26 4 1 3 -60.44
Annual 12/1/18 -0.12 -0.06 -0.14 -0.13 4 -- 4 321.74
Quarterly 12/1/18 -0.12 -0.06 -0.14 -0.13 4 -- 4 131.89
Quarterly 3/1/19 -0.01 0.02 -0.04 -- 3 -- 2 212.44
Quarterly 6/1/19 0.06 0.10 0.04 0.04 3 1 1 -25.00
Quarterly 9/1/19 0.08 0.11 0.04 0.09 3 -- 2 -59.38
Long Term Growth -10.00 -10.00 -10.00 -10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.14 -0.25 43.62
Annual 12/1/16 0.19 0.15 26.67
Annual 12/1/15 -0.30 -0.33 10.26
Quarterly 9/1/18 -0.22 -0.24 7.37
Quarterly 6/1/18 0.08 0.01 700.00
Quarterly 3/1/18 0.14 -0.09 255.56
Quarterly 12/1/17 0.19 0.08 137.50

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 8.35 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1.54
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 24.80 24.80 24.80 24.80 1 -- 1 -8.87
Annual 12/1/19 15.01 16.40 11.60 16.01 4 1 2 -18.70
Annual 12/1/18 1.08 2.83 -0.20 0.60 3 -- 2 -1,212.79
Quarterly 12/1/18 -3.39 -1.43 -4.50 -3.83 4 -- 3 183.00
Quarterly 3/1/19 1.03 2.18 -0.10 1.00 3 -- 3 -120.13
Quarterly 6/1/19 3.97 5.40 3.10 3.40 3 1 2 -2.52
Quarterly 9/1/19 4.77 6.00 3.30 5.00 3 1 2 -19.30

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.54 -- --
Annual 12/1/16 12.90 -- --
Annual 12/1/15 -7.53 -- --
Quarterly 9/1/18 -7.41 -- --
Quarterly 6/1/18 4.59 -- --
Quarterly 3/1/18 7.07 -- --
Quarterly 12/1/17 10.84 -- --

Reference Information - EBITDA

Last Actual (FY0): 31.03
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 44.86 47.03 40.90 45.75 4 1 3 -11.02
Annual 12/1/18 30.46 32.73 29.00 30.05 4 -- 4 -49.07
Quarterly 12/1/18 3.42 5.73 1.95 3.00 4 -- 4 -210.19
Quarterly 3/1/19 8.38 9.43 7.20 8.50 3 -- 3 -15.92
Quarterly 6/1/19 11.82 13.00 10.40 12.06 3 1 2 -1.69
Quarterly 9/1/19 12.41 13.70 11.23 12.30 3 1 2 -12.44

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.03 -- --
Annual 12/1/16 47.06 -- --
Annual 12/1/15 20.55 -- --
Quarterly 9/1/18 -0.48 -- --
Quarterly 6/1/18 12.02 -- --
Quarterly 3/1/18 13.85 -- --
Quarterly 12/1/17 17.91 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.01
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.27 0.45 0.14 0.26 5 1 3 -34.19
Annual 12/1/18 -0.02 0.36 -0.14 -0.13 5 -- 4 1,375.00
Quarterly 12/1/18 -0.07 0.09 -0.14 -0.13 5 -- 4 149.55
Quarterly 3/1/19 -0.01 0.02 -0.04 -0.01 4 -- 2 200.00
Quarterly 6/1/19 0.07 0.10 0.04 0.07 4 1 1 -11.11
Quarterly 9/1/19 0.11 0.20 0.04 0.10 4 -- 2 -15.91

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.01 -- --
Annual 12/1/16 -0.13 -- --
Annual 12/1/15 -0.30 -- --
Quarterly 9/1/18 -0.22 -- --
Quarterly 6/1/18 0.08 -- --
Quarterly 3/1/18 0.14 -- --
Quarterly 12/1/17 0.34 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.10 8.10 8.10 8.10 1 -- -- --
Annual 12/1/19 7.34 7.34 7.34 7.34 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): -3.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.60 18.60 18.60 18.60 1 -- 1 -9.14
Annual 12/1/19 6.56 7.50 4.10 7.31 4 1 3 -51.87
Annual 12/1/18 -3.25 -1.71 -4.00 -3.65 4 -- 4 305.61
Quarterly 12/1/18 -3.24 -1.70 -4.00 -3.63 4 -- 4 144.49
Quarterly 3/1/19 -0.26 0.53 -1.20 -0.10 3 -- 3 363.63
Quarterly 6/1/19 1.66 2.70 1.10 1.18 3 1 2 -10.04
Quarterly 9/1/19 2.37 3.30 1.21 2.60 3 -- 2 -25.88

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -3.92 -- --
Annual 12/1/16 5.21 -- --
Annual 12/1/15 -8.06 -- --
Quarterly 9/1/18 -6.36 -- --
Quarterly 6/1/18 2.25 -- --
Quarterly 3/1/18 4.10 -- --
Quarterly 12/1/17 5.21 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.11 0.11 0.11 0.11 1 -- 1 -18.18
Annual 12/1/18 -0.22 -0.22 -0.22 -0.22 1 -- -- -13.64

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 -3.47 -- --

Reference Information - Sales

Last Actual (FY0): 578.55
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 707.40 707.40 707.40 707.40 1 -- 1 -9.16
Annual 12/1/19 629.41 655.00 607.10 627.77 4 -- 4 -7.03
Annual 12/1/18 561.17 575.08 543.30 563.15 4 -- 4 -10.38
Quarterly 12/1/18 139.49 153.40 121.66 141.45 4 -- 4 -18.91
Quarterly 3/1/19 141.55 145.05 139.60 140.00 3 -- 3 -5.39
Quarterly 6/1/19 164.58 178.94 155.00 159.80 3 -- 3 -2.15
Quarterly 9/1/19 164.23 165.10 162.60 165.00 3 -- 3 -11.44

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 578.55 592.40 -2.34
Annual 12/1/16 578.24 577.74 0.09
Annual 12/1/15 466.50 471.17 -0.99
Quarterly 9/1/18 125.07 136.65 -8.47
Quarterly 6/1/18 159.77 151.99 5.12
Quarterly 3/1/18 136.84 139.96 -2.23
Quarterly 12/1/17 162.21 175.95 -7.81

Copyright Thomson Reuters Corporation