Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.47
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.44 0.69 0.33 0.38 4 -- 2 -14.08
Annual Dec 21 0.14 0.29 -0.04 0.16 4 -- 2 -43.00
Quarterly Mar 22 0.06 0.11 0.02 0.06 3 -- 1 -36.67
Quarterly Jun 22 0.10 0.14 0.08 0.09 3 -- 1 -13.89
Quarterly Sep 21 -0.01 0.07 -0.17 0.04 4 -- 2 -105.71
Quarterly Dec 21 0.06 0.13 0.01 0.04 4 -- 1 -18.52

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.47 0.44 8.05
Annual Dec 19 -0.18 -0.18 1.82
Annual Dec 18 -0.22 -0.11 -100.00
Quarterly Jun 21 0.05 0.08 -32.50
Quarterly Mar 21 0.04 0.02 20.00
Quarterly Dec 20 0.12 0.08 40.00
Quarterly Sep 20 0.23 0.08 150.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.53
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.74 0.74 0.74 0.74 1 -- -- --
Annual Dec 21 1.36 1.36 1.36 1.36 1 -- -- --
Quarterly Sep 21 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly Dec 21 0.07 0.07 0.07 0.07 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.53 1.50 2.00
Annual Dec 19 -0.02 0.90 -102.22
Quarterly Jun 21 0.07 0.83 -91.57
Quarterly Mar 21 0.30 0.27 11.11
Quarterly Dec 20 0.25 0.30 -16.67
Quarterly Sep 20 0.17 0.28 -39.29

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 21.60 21.60 21.60 21.60 1 -- 1 -2.70
Annual Dec 22 19.10 28.74 13.70 14.85 3 -- 2 -19.68
Annual Dec 21 8.66 10.52 6.80 8.66 2 -- 1 -23.43
Quarterly Mar 22 2.82 4.75 1.00 2.70 3 -- 1 -33.33
Quarterly Jun 22 4.22 5.70 3.20 3.77 3 -- 1 -14.68
Quarterly Sep 21 -0.45 2.80 -6.90 2.76 3 -- 2 -109.50
Quarterly Dec 21 2.95 5.36 1.70 1.79 3 1 1 -18.58

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.86 21.17 17.45
Annual Dec 19 2.19 -0.34 25.28
Annual Dec 18 -4.01 1.31 -53.21
Quarterly Jun 21 -0.35 3.90 -42.50
Quarterly Mar 21 2.64 1.63 10.07
Quarterly Dec 20 5.80 4.30 15.02
Quarterly Sep 20 9.86 3.37 64.90

Reference Information - EBITDA

Last Actual (FY0): 54.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 46.53 54.46 43.00 44.33 4 -- 2 -8.84
Annual Dec 21 34.65 36.50 31.44 35.33 4 -- 2 -10.95
Quarterly Mar 22 10.26 11.18 9.00 10.60 3 -- 1 -9.52
Quarterly Jun 22 11.34 12.13 10.50 11.40 3 -- 1 -7.51
Quarterly Sep 21 8.22 10.30 4.50 9.04 4 -- 2 -28.64
Quarterly Dec 21 9.88 11.79 8.53 9.60 4 -- 2 -8.88

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 54.42 52.86 2.96
Annual Dec 19 36.80 34.97 5.21
Annual Dec 18 27.79 30.94 -10.19
Quarterly Jun 21 7.40 11.18 -33.84
Quarterly Mar 21 9.55 8.97 5.78
Quarterly Dec 20 12.56 11.37 10.43
Quarterly Sep 20 17.00 11.19 51.95

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.44 0.69 0.33 0.38 4 -- 2 -14.08
Annual Dec 21 0.19 0.34 0.01 0.21 4 -- 2 -33.04
Quarterly Mar 22 0.06 0.11 0.02 0.06 3 -- 1 -36.67
Quarterly Jun 22 0.10 0.14 0.08 0.09 3 -- 1 -13.89
Quarterly Sep 21 -0.01 0.07 -0.17 0.04 4 -- 2 -105.71
Quarterly Dec 21 0.06 0.13 0.01 0.04 4 -- 1 -18.52

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.67 0.63 6.35
Annual Dec 19 -0.18 -0.18 1.82
Annual Dec 18 -3.31 -0.11 -2,909.09
Quarterly Jun 21 0.11 0.08 27.50
Quarterly Mar 21 0.03 0.02 10.00
Quarterly Dec 20 0.12 0.08 40.00
Quarterly Sep 20 0.39 0.07 325.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.64 5.64 5.64 5.64 1 -- -- --
Annual Dec 22 6.91 6.91 6.91 6.91 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 14.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 16.80 16.80 16.80 16.80 1 -- 1 -2.89
Annual Dec 22 13.71 21.39 10.20 11.62 4 -- 2 -14.22
Annual Dec 21 4.38 8.80 -1.16 4.93 4 -- 2 -45.63
Quarterly Mar 22 2.05 3.48 0.66 2.00 3 -- 1 -33.77
Quarterly Jun 22 3.13 4.21 2.40 2.78 3 -- 1 -14.35
Quarterly Sep 21 -0.18 2.00 -5.30 1.29 4 -- 2 -106.59
Quarterly Dec 21 1.64 3.94 0.21 1.21 4 1 1 -19.18

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.31 13.29 7.68
Annual Dec 19 -5.36 -5.43 0.68
Annual Dec 18 -6.26 -3.14 -31.28
Quarterly Jun 21 1.69 2.55 -8.64
Quarterly Mar 21 1.23 0.62 6.12
Quarterly Dec 20 3.52 2.61 9.12
Quarterly Sep 20 7.09 2.03 50.60

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 11.50 11.50 11.50 11.50 1 -- -- --
Annual Dec 21 6.20 6.20 6.20 6.20 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 9.62 8.50 1.12
Annual Dec 18 -0.22 -0.22 --

Reference Information - Sales

Last Actual (FY0): 709.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 719.30 719.30 719.30 719.30 1 -- 1 -2.80
Annual Dec 22 654.12 695.00 573.55 673.96 4 -- 2 -3.41
Annual Dec 21 603.34 620.79 581.70 605.44 4 -- 2 -3.60
Quarterly Mar 22 156.87 160.61 150.00 160.00 3 -- 1 -3.65
Quarterly Jun 22 166.71 170.00 165.00 165.14 3 -- 1 -1.97
Quarterly Sep 21 147.38 160.00 135.00 147.26 4 -- 2 -9.59
Quarterly Dec 21 156.77 170.88 138.71 158.75 4 -- 2 -4.20

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 709.94 720.14 -1.42
Annual Dec 19 708.39 672.32 5.37
Annual Dec 18 520.89 567.13 -8.15
Quarterly Jun 21 145.88 168.95 -13.66
Quarterly Mar 21 153.31 155.10 -1.16
Quarterly Dec 20 170.18 180.36 -5.65
Quarterly Sep 20 189.43 183.62 3.16

Copyright Refinitiv